Loan calculator
| Sr.No. |
Billing Date* |
Principal |
Interest |
EMI |
Balance |
| 1 |
May 2025 |
₹3,979.13 |
₹416.67 |
₹4,395.79 |
₹50,000.00 |
| 2 |
Jun 2025 |
₹4,012.29 |
₹383.51 |
₹4,395.79 |
₹46,020.87 |
| 3 |
Jul 2025 |
₹4,045.72 |
₹350.07 |
₹4,395.79 |
₹42,008.59 |
| 4 |
Aug 2025 |
₹4,079.44 |
₹316.36 |
₹4,395.79 |
₹37,962.86 |
| 5 |
Sep 2025 |
₹4,113.43 |
₹282.36 |
₹4,395.79 |
₹33,883.43 |
| 6 |
Oct 2025 |
₹4,147.71 |
₹248.08 |
₹4,395.79 |
₹29,769.99 |
| 7 |
Nov 2025 |
₹4,182.28 |
₹213.52 |
₹4,395.79 |
₹25,622.28 |
| 8 |
Dec 2025 |
₹4,217.13 |
₹178.67 |
₹4,395.79 |
₹21,440.01 |
| 9 |
Jan 2026 |
₹4,252.27 |
₹143.52 |
₹4,395.79 |
₹17,222.88 |
| 10 |
Feb 2026 |
₹4,287.71 |
₹108.09 |
₹4,395.79 |
₹12,970.61 |
| 11 |
Mar 2026 |
₹4,323.44 |
₹72.36 |
₹4,395.79 |
₹8,682.90 |
| 12 |
Apr 2026 |
₹4,359.47 |
₹36.33 |
₹4,395.79 |
₹4,359.47 |
|
|
₹50,000.00 |
₹2,750.00 |
₹52,750.00 |
₹0.00 |
